| ردیف |
سن |
حق بیمه سالانه |
مجموع حق بیمه پرداختی |
حق بیمه ماهیانه |
حق بیمه سه ماهه |
حق بیمه شش ماهه |
اندوخته ریاضی با سود تضمینی 15 درصد |
بازخرید تضمینی |
| 1 |
30 |
6,000,000 |
6,000,000 |
532,646 |
1,579,507 |
3,104,779 |
4,864,500 |
4,378,050 |
| 2 |
31 |
6,300,000 |
12,300,000 |
559,279 |
1,658,483 |
3,260,018 |
11,381,119 |
10,470,629 |
| 3 |
32 |
6,615,000 |
18,915,000 |
587,243 |
1,741,407 |
3,423,019 |
19,164,578 |
17,823,057 |
| 4 |
33 |
6,946,000 |
25,861,000 |
616,627 |
1,828,543 |
3,594,299 |
28,419,599 |
26,714,423 |
| 5 |
34 |
7,293,000 |
33,154,000 |
647,432 |
1,919,891 |
3,773,859 |
39,381,615 |
39,381,615 |
| 6 |
35 |
7,658,000 |
40,812,000 |
679,834 |
2,015,978 |
3,962,733 |
53,479,089 |
53,479,089 |
| 7 |
36 |
8,041,000 |
48,853,000 |
713,835 |
2,116,803 |
4,160,921 |
70,100,802 |
70,100,802 |
| 8 |
37 |
8,443,000 |
57,296,000 |
749,522 |
2,222,630 |
4,368,941 |
89,645,710 |
89,645,710 |
| 9 |
38 |
8,865,000 |
66,161,000 |
786,985 |
2,333,722 |
4,587,311 |
112,573,684 |
112,573,684 |
| 10 |
39 |
9,308,000 |
75,469,000 |
826,312 |
2,450,342 |
4,816,547 |
139,414,643 |
139,414,643 |
| 11 |
40 |
9,773,000 |
85,242,000 |
867,592 |
2,572,754 |
5,057,167 |
170,779,063 |
170,779,063 |
| 12 |
41 |
10,262,000 |
95,504,000 |
911,003 |
2,701,484 |
5,310,207 |
207,371,131 |
207,371,131 |
| 13 |
42 |
10,775,000 |
106,279,000 |
956,544 |
2,836,532 |
5,575,665 |
250,000,664 |
250,000,664 |
| 14 |
43 |
11,314,000 |
117,593,000 |
1,004,393 |
2,978,424 |
5,854,578 |
299,601,086 |
299,601,086 |
| 15 |
44 |
11,880,000 |
129,473,000 |
1,054,640 |
3,127,424 |
6,147,462 |
357,246,909 |
357,246,909 |
| 16 |
45 |
12,474,000 |
141,947,000 |
1,107,372 |
3,283,796 |
6,454,835 |
424,174,888 |
424,174,888 |
| 17 |
46 |
13,098,000 |
155,045,000 |
1,162,767 |
3,448,064 |
6,777,732 |
501,809,433 |
501,809,433 |
| 18 |
47 |
13,753,000 |
168,798,000 |
1,220,914 |
3,620,494 |
7,116,671 |
591,789,681 |
591,789,681 |
| 19 |
48 |
14,441,000 |
183,239,000 |
1,281,991 |
3,801,611 |
7,472,685 |
696,002,783 |
696,002,783 |
| 20 |
49 |
15,163,000 |
198,402,000 |
1,346,086 |
3,991,678 |
7,846,294 |
816,620,029 |
816,620,029 |
| 21 |
50 |
15,921,000 |
214,323,000 |
1,413,377 |
4,191,223 |
8,238,531 |
956,140,543 |
956,140,543 |
| 22 |
51 |
16,717,000 |
231,040,000 |
1,484,041 |
4,400,771 |
8,650,431 |
1,117,440,455 |
1,117,440,455 |
| 23 |
52 |
17,553,000 |
248,593,000 |
1,558,257 |
4,620,849 |
9,083,030 |
1,303,829,457 |
1,303,829,457 |
| 24 |
53 |
18,431,000 |
267,024,000 |
1,636,201 |
4,851,983 |
9,537,363 |
1,519,115,830 |
1,519,115,830 |
| 25 |
54 |
19,353,000 |
286,377,000 |
1,718,051 |
5,094,701 |
10,014,464 |
1,767,681,238 |
1,767,681,238 |
| 26 |
55 |
20,321,000 |
306,698,000 |
1,803,984 |
5,349,528 |
10,515,368 |
2,054,566,734 |
2,054,566,734 |
| 27 |
56 |
21,337,000 |
328,035,000 |
1,894,179 |
5,616,991 |
11,041,111 |
2,385,571,665 |
2,385,571,665 |
| 28 |
57 |
22,404,000 |
350,439,000 |
1,988,901 |
5,897,880 |
11,593,244 |
2,767,368,493 |
2,767,368,493 | |
جدول مستمری
| ردیف |
سن |
مبلغ مستمری ماهیانه |
| 1 |
58 |
18,278,831 |
| 2 |
59 |
19,741,138 |
| 3 |
60 |
21,320,429 |
| 4 |
61 |
23,026,063 |
| 5 |
62 |
24,868,148 |
| 6 |
63 |
26,857,600 |
| 7 |
64 |
29,006,208 |
| 8 |
65 |
31,326,705 |
| 9 |
66 |
33,832,841 |
| 10 |
67 |
36,539,469 |
| 11 |
68 |
39,462,626 |
| 12 |
69 |
42,619,636 |
| 13 |
70 |
46,029,207 |
| 14 |
71 |
49,711,544 |
| 15 |
72 |
53,688,467 |
| 16 |
73 |
57,983,545 |
| 17 |
74 |
62,622,228 |
| 18 |
75 |
67,632,006 |
| 19 |
76 |
73,042,567 |
| 20 |
77 |
78,885,972 |
| 21 |
78 |
85,196,850 |
| 22 |
79 |
92,012,598 |
| 23 |
80 |
99,373,606 |
| 24 |
81 |
107,323,494 |
| 25 |
82 |
115,909,374 |
| 26 |
83 |
125,182,124 |
| 27 |
84 |
135,196,694 |
| 28 |
85 |
146,012,429 | |